图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
流动资产 | |||||||||||
货币资金 | 0 | 0 | 1 | 0 | 216 | 184 | 193 | 95 | 67 | 30 | |
交易性金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 17 | 0 | |
应收账款 | 1 | 8 | 4 | 10 | 2 | 0 | 0 | 38 | 111 | 190 | |
预付款项 | 161 | 191 | 191 | 180 | 0 | 0 | 2 | 61 | 181 | 247 | |
其他应收款 | 31 | 0 | 1 | 10 | 10 | 5 | 0 | 0 | 3 | 0 | |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收利息 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
存货 | 30 | 30 | 12 | 12 | 0 | 0 | 17 | 0 | 55 | 42 | |
消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动资产 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 2 | 2 | |
流动资产合计 | 223 | 229 | 209 | 212 | 228 | 201 | 211 | 225 | 438 | 648 | |
非流动资产 | |||||||||||
可供出售金融资产 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | |
持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期股权投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资性房地产 | 0 | 0 | 18 | 18 | 0 | 4 | 7 | 7 | 7 | 7 | |
固定资产 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | |
在建工程 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
无形资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
商誉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期待摊费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | |
其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产合计 | 0 | 0 | 18 | 18 | 3 | 5 | 8 | 9 | 11 | 12 | |
资产总计 | 223 | 229 | 227 | 230 | 231 | 206 | 219 | 234 | 449 | 660 | |
流动负债 | |||||||||||
短期借款 | 12 | 12 | 12 | 12 | 5 | 5 | 0 | 0 | 75 | 73 | |
交易性金融负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付票据 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付账款 | 39 | 40 | 38 | 44 | 34 | 23 | 23 | 16 | 69 | 88 | |
预收款项 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 6 | 46 | 98 | |
应付职工薪酬 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | |
应交税费 | 10 | 8 | 5 | 6 | 12 | 1 | 6 | 7 | 4 | 2 | |
应付利息 | 18 | 18 | 19 | 20 | 14 | 14 | 7 | 7 | 7 | 7 | |
应付股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他应付款 | 24 | 29 | 30 | 25 | 25 | 20 | 20 | 15 | 14 | 0 | |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | |
流动负债合计 | 103 | 108 | 106 | 107 | 91 | 64 | 58 | 51 | 217 | 415 | |
非流动负债 | |||||||||||
长期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
预计负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动负债合计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
负债合计 | 103 | 108 | 106 | 107 | 91 | 64 | 58 | 51 | 217 | 415 | |
股东权益 | |||||||||||
股本 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 128 | 179 | |
资本公积 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 141 | 90 | |
盈余公积 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
未分配利润 | -169 | -168 | -168 | -168 | -129 | -127 | -108 | -87 | -68 | -58 | |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司股东权益合计 | 100 | 101 | 101 | 101 | 140 | 143 | 162 | 182 | 202 | 211 | |
少数股东权益 | 19 | 20 | 20 | 21 | 0 | 0 | 0 | 1 | 30 | 33 | |
股东权益合计 | 119 | 121 | 121 | 122 | 140 | 143 | 162 | 183 | 232 | 244 | |
负债和股东权益总计 | 223 | 229 | 227 | 230 | 231 | 206 | 219 | 234 | 449 | 660 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 1 | 14 | 11 | 12 | 13 | 30 | 346 | 1930 | 2040 | 3075 | |
营业收入 | 1 | 14 | 11 | 12 | 13 | 30 | 346 | 1930 | 2040 | 3075 | |
营业总成本 | 12 | 11 | 10 | 11 | 20 | 37 | 332 | 1917 | 2016 | 3057 | |
营业成本 | 1 | 11 | 9 | 10 | 12 | 30 | 328 | 1901 | 1994 | 3036 | |
营业税金及附加 | 1 | 0 | -2 | 0 | 0 | 3 | 1 | 1 | 1 | 2 | |
销售费用 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 3 | |
管理费用 | 1 | 2 | 2 | 2 | 9 | 9 | 7 | 16 | 17 | 13 | |
财务费用 | 1 | -2 | 1 | -2 | -1 | -5 | -4 | -4 | -1 | 1 | |
资产减值损失 | 8 | -0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | |
公允价值变动净收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资收益 | 0 | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 | 0 | |
对联营企业和合营企业的投资收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
汇兑收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响营业利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业利润 | -11 | 4 | 1 | 2 | -1 | -7 | 16 | 15 | 28 | 23 | |
补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业外收入 | 0 | 0 | 0 | 0 | 51 | 11 | 10 | 13 | 4 | 5 | |
营业外支出 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产处置净损失 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
利润总额 | -10 | 3 | 0 | 2 | 50 | 4 | 25 | 28 | 32 | 28 | |
所得税 | 1 | 1 | 0 | 1 | 11 | 1 | 7 | 7 | 8 | 8 | |
影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
净利润 | -12 | 2 | -0 | 1 | 39 | 3 | 19 | 21 | 24 | 20 | |
归属于母公司所有者的净利润 | -12 | 1 | -0 | 0 | 39 | 3 | 19 | 21 | 19 | 15 | |
少数股东损益 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 4 | 5 | |
每股收益 | |||||||||||
基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他综合收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司所有者的综合收益总额 | -12 | 1 | -0 | 0 | 39 | 3 | 19 | 21 | 19 | 15 | |
归属于母少数股东的综合收益总额 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 | 4 | 5 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金 | 0 | 3 | 17 | 6 | 18 | 35 | 405 | 2184 | 2290 | 3651 | |
收到的税费返还 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |
收到其他与经营活动有关的现金 | 28 | 50 | 5 | 4 | 221 | 2 | 171 | 6 | 11 | -18 | |
经营活动现金流入小计 | 28 | 53 | 22 | 10 | 239 | 37 | 576 | 2189 | 2301 | 3638 | |
购买商品、接受劳务支付的现金 | 0 | 8 | 10 | 5 | 18 | 35 | 402 | 2255 | 2382 | 3609 | |
支付给职工以及为职工支付的现金 | 1 | 1 | 1 | 1 | 1 | 4 | 4 | 11 | 11 | 8 | |
支付的各项税费 | 3 | 3 | 2 | 1 | 1 | 14 | 6 | 15 | 20 | 19 | |
支付其他与经营活动有关的现金 | 25 | 42 | 8 | 3 | 17 | 6 | 166 | 7 | 14 | -14 | |
经营活动现金流出小计 | 28 | 53 | 21 | 10 | 37 | 59 | 577 | 2288 | 2426 | 3623 | |
经营活动产生的现金流量净额 | -0 | 0 | 0 | -0 | 202 | -22 | -1 | -98 | -125 | 15 | |
投资活动产生的现金流量 | |||||||||||
收回投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 99 | 0 | 0 | |
取得投资收益收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
处置子公司及其他营业单位收到的现金净额 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | |
收到其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | |
投资活动现金流入小计 | 0 | 0 | 0 | 0 | 30 | 13 | 198 | 99 | 0 | 0 | |
购建固定资产、无形资产和其他长期资产支付的现金 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0 | |
投资支付的现金 | 0 | 0 | 0 | 0 | 2 | 23 | 0 | 99 | 0 | 0 | |
取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
支付其他与投资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 180 | 5 | 0 | 0 | 0 | |
投资活动现金流出小计 | 0 | 0 | 0 | 0 | 3 | 203 | 6 | 99 | 2 | 1 | |
投资活动产生的现金流量净额 | 0 | 0 | 0 | 0 | 27 | -190 | 192 | -0 | -2 | -1 | |
筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 25 | 0 | |
取得借款收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228 | 362 | |
发行债券收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
筹资活动现金流入小计 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 253 | 362 | |
偿还债务支付的现金 | 0 | 0 | 0 | 0 | 8 | 0 | 2 | 0 | 153 | 352 | |
分配股利、利润或偿付利息支付的现金 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 2 | 5 | |
支付其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
筹资活动现金流出小计 | 0 | 0 | 0 | 0 | 14 | 0 | 2 | 0 | 155 | 357 | |
筹资活动产生的现金流量净额 | 0 | 0 | 0 | 0 | -14 | 0 | -2 | 1 | 99 | 5 | |
汇率变动对现金及现金等价物的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他原因对现金的影响 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | |
现金及现金等价物净增加额 | -0 | 0 | 0 | -0 | 216 | -212 | 189 | -97 | -28 | 20 | |
期初现金及现金等价物余额 | 0 | 0 | 0 | 1 | 0 | 216 | 4 | 193 | 95 | 67 | |
期末现金及现金等价物余额 | 0 | 0 | 1 | 0 | 216 | 4 | 193 | 95 | 67 | 87 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。