图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
流动资产 | |||||||||||
货币资金 | 224 | 6 | 1 | 3 | 3 | 2 | 1 | 1 | 3 | 2 | |
交易性金融资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收票据 | 0 | 0 | 0 | 300 | 741 | 250 | 10 | 0 | 0 | 0 | |
应收账款 | 11 | 2 | 0 | 0 | 14 | 182 | 28 | 10 | 7 | 1 | |
预付款项 | 563 | 355 | 45 | 45 | 50 | 321 | 472 | 1 | 1 | 0 | |
其他应收款 | 6 | 102 | 886 | 353 | 48 | 50 | 2 | 2 | 1 | 0 | |
应收关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收利息 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应收股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
存货 | 295 | 280 | 2 | 2 | 12 | 49 | 2 | 2 | 2 | 2 | |
消耗性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
流动资产合计 | 1099 | 744 | 934 | 703 | 868 | 855 | 515 | 15 | 13 | 7 | |
非流动资产 | |||||||||||
可供出售金融资产 | 0 | 0 | 0 | 11 | 1 | 1 | 317 | 1 | 0 | 0 | |
持有至到期投资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应收款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期股权投资 | 55 | 53 | 105 | 80 | 62 | 15 | 0 | 899 | 899 | 899 | |
投资性房地产 | 217 | 87 | 82 | 78 | 74 | 70 | 64 | 45 | 42 | 40 | |
固定资产 | 9 | 5 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | |
在建工程 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
工程物资 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
固定资产清理 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
生产性生物资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
油气资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
无形资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
开发支出 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
商誉 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期待摊费用 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
递延所得税资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 16 | |
其他非流动资产 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动资产合计 | 281 | 160 | 192 | 172 | 140 | 88 | 383 | 947 | 960 | 957 | |
资产总计 | 1380 | 903 | 1126 | 874 | 1008 | 943 | 898 | 963 | 973 | 964 | |
流动负债 | |||||||||||
短期借款 | 124 | 193 | 219 | 219 | 219 | 219 | 149 | 106 | 106 | 106 | |
交易性金融负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付票据 | 438 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | |
应付账款 | 3 | 0 | 0 | 0 | 13 | 13 | 15 | 13 | 13 | 13 | |
预收款项 | 9 | 10 | 55 | 54 | 61 | 56 | 8 | 8 | 8 | 6 | |
应付职工薪酬 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | |
应交税费 | 11 | 16 | 20 | 18 | 18 | 14 | 21 | 36 | 51 | 51 | |
应付利息 | 0 | 1 | 6 | 45 | 80 | 97 | 118 | 165 | 207 | 228 | |
应付股利 | 6 | 6 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
其他应付款 | 185 | 52 | 326 | 351 | 410 | 273 | 295 | 325 | 342 | 351 | |
应付关联公司款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
一年内到期的非流动负债 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他流动负债 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
流动负债合计 | 778 | 379 | 728 | 791 | 904 | 776 | 720 | 756 | 831 | 859 | |
非流动负债 | |||||||||||
长期借款 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
应付债券 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
长期应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
专项应付款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
预计负债 | 1 | 1 | 10 | 34 | 0 | 84 | 165 | 186 | 206 | 206 | |
递延所得税负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他非流动负债 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非流动负债合计 | 101 | 1 | 10 | 34 | 0 | 84 | 165 | 186 | 206 | 206 | |
负债合计 | 878 | 379 | 738 | 825 | 904 | 860 | 885 | 941 | 1037 | 1065 | |
股东权益 | |||||||||||
股本 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | 336 | |
资本公积 | 5 | 5 | 5 | 5 | 30 | 219 | 219 | 219 | 219 | 219 | |
盈余公积 | 55 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | |
库存股 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
未分配利润 | 100 | 120 | -18 | -355 | -325 | -540 | -611 | -603 | -688 | -725 | |
外币报表折算差额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
非正常经营项目收益调整 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司股东权益合计 | 498 | 520 | 382 | 46 | 100 | 75 | 4 | 11 | -74 | -110 | |
少数股东权益 | 4 | 4 | 5 | 4 | 3 | 9 | 9 | 10 | 10 | 10 | |
股东权益合计 | 501 | 524 | 387 | 50 | 104 | 84 | 13 | 22 | -64 | -101 | |
负债和股东权益总计 | 1380 | 903 | 1126 | 874 | 1008 | 943 | 898 | 963 | 973 | 964 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
营业总收入 | 479 | 353 | 84 | 23 | 1006 | 805 | 203 | 32 | 14 | 13 | |
营业收入 | 479 | 353 | 84 | 23 | 1006 | 805 | 203 | 32 | 14 | 13 | |
营业总成本 | 476 | 317 | 191 | 322 | 993 | 889 | 248 | 65 | 90 | 93 | |
营业成本 | 432 | 262 | 60 | 6 | 985 | 788 | 192 | 22 | 3 | 3 | |
营业税金及附加 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | |
销售费用 | 9 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | |
管理费用 | 24 | 24 | 18 | 22 | 22 | 20 | 16 | 11 | 10 | 9 | |
财务费用 | 11 | 15 | 63 | 56 | 51 | 51 | 66 | 62 | 62 | 61 | |
资产减值损失 | -3 | 8 | 44 | 233 | -70 | 24 | -31 | -36 | -10 | -8 | |
公允价值变动净收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资收益 | 4 | 0 | -6 | -14 | -6 | -47 | -15 | 50 | 0 | 0 | |
对联营企业和合营企业的投资收益 | 0 | 0 | -6 | -15 | 0 | 0 | -15 | 0 | 0 | 0 | |
汇兑收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响营业利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业利润 | 7 | 36 | -112 | -313 | 7 | -131 | -59 | 16 | -76 | -80 | |
补贴收入 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
营业外收入 | 1 | 0 | 1 | 0 | 42 | 1 | 74 | 26 | 1 | 1 | |
营业外支出 | 0 | 1 | 23 | 35 | 20 | 85 | 85 | 21 | 21 | 21 | |
非流动资产处置净损失 | 0 | 1 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
影响利润总额的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
利润总额 | 7 | 35 | -135 | -348 | 30 | -215 | -70 | 21 | -96 | -99 | |
所得税 | 5 | 13 | 2 | 0 | 1 | 0 | 0 | 12 | 0 | 0 | |
影响净利润的其他科目 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
净利润 | 2 | 23 | -137 | -348 | 29 | -215 | -71 | 9 | -96 | -99 | |
归属于母公司所有者的净利润 | 3 | 23 | -138 | -346 | 29 | -214 | -71 | 7 | -95 | -98 | |
少数股东损益 | -0 | 0 | 1 | -1 | -1 | -1 | 0 | 1 | -1 | -1 | |
每股收益 | |||||||||||
基本每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
稀释每股收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他综合收益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
综合收益总额 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
归属于母公司所有者的综合收益总额 | 3 | 23 | -138 | -346 | 29 | -214 | -71 | 7 | -95 | -98 | |
归属于母少数股东的综合收益总额 | -0 | 0 | 1 | -1 | -1 | -1 | 0 | 1 | -1 | -1 |
图 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-09-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
经营活动产生的现金流量 | |||||||||||
销售商品、提供劳务收到的现金 | 549 | 198 | 139 | 22 | 459 | 653 | 332 | 41 | 14 | 13 | |
收到的税费返还 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与经营活动有关的现金 | 1944 | 541 | 136 | 12 | 43 | 215 | 352 | 550 | 5 | 3 | |
经营活动现金流入小计 | 2496 | 739 | 275 | 34 | 502 | 868 | 685 | 591 | 19 | 17 | |
购买商品、接受劳务支付的现金 | 894 | 138 | 104 | 0 | 446 | 830 | 318 | 12 | 0 | 0 | |
支付给职工以及为职工支付的现金 | 13 | 15 | 14 | 14 | 12 | 12 | 9 | 9 | 8 | 8 | |
支付的各项税费 | 18 | 26 | 3 | 4 | 4 | 3 | 4 | 2 | 2 | 1 | |
支付其他与经营活动有关的现金 | 1619 | 674 | 74 | 14 | 35 | 23 | 13 | 35 | 7 | 7 | |
经营活动现金流出小计 | 2544 | 852 | 195 | 32 | 498 | 868 | 345 | 57 | 18 | 16 | |
经营活动产生的现金流量净额 | -48 | -113 | 79 | 2 | 4 | -1 | 340 | 533 | 2 | 1 | |
投资活动产生的现金流量 | |||||||||||
收回投资收到的现金 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
取得投资收益收到的现金 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 50 | 0 | 0 | |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
处置子公司及其他营业单位收到的现金净额 | 5 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与投资活动有关的现金 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资活动现金流入小计 | 127 | 195 | 3 | 1 | 0 | 0 | 0 | 50 | 0 | 0 | |
购建固定资产、无形资产和其他长期资产支付的现金 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资支付的现金 | 5 | 3 | 97 | 0 | 0 | 0 | 316 | 583 | 0 | 0 | |
取得子公司及其他营业单位支付的现金净额 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | |
支付其他与投资活动有关的现金 | 1 | 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
投资活动现金流出小计 | 10 | 215 | 97 | 0 | 4 | 0 | 316 | 583 | 0 | 0 | |
投资活动产生的现金流量净额 | 117 | -20 | -94 | 1 | -4 | -0 | -316 | -534 | -0 | -0 | |
筹资活动产生的现金流量 | |||||||||||
吸收投资收到的现金 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
取得借款收到的现金 | 124 | 193 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
发行债券收到的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
收到其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
筹资活动现金流入小计 | 130 | 193 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
偿还债务支付的现金 | 124 | 124 | 1 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | |
分配股利、利润或偿付利息支付的现金 | 15 | 19 | 16 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
支付其他与筹资活动有关的现金 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
筹资活动现金流出小计 | 139 | 143 | 17 | 1 | 0 | 0 | 25 | 0 | 0 | 0 | |
筹资活动产生的现金流量净额 | -9 | 50 | 10 | -1 | -0 | 0 | -25 | 0 | 0 | 0 | |
汇率变动对现金及现金等价物的影响 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
其他原因对现金的影响 | 0 | 136 | 0 | 0 | 0 | 84 | 8 | 0 | 0 | 0 | |
现金及现金等价物净增加额 | 60 | -83 | -4 | 2 | -1 | -0 | -1 | -0 | 2 | 1 | |
期初现金及现金等价物余额 | 28 | 88 | 6 | 1 | 3 | 3 | 2 | 1 | 1 | 3 | |
期末现金及现金等价物余额 | 88 | 6 | 1 | 3 | 3 | 2 | 1 | 1 | 3 | 4 |
使用说明
- 本页展示的是平安银行(000001)的财务报表。
- 表格中的复选框用来控制该项财务数据是否显示在上方的图中。